Los Angeles · Upper upscale
W Hollywood
305 keys · Los Angeles · W Hotels
Host Hotels acquired the 305-key W Hollywood on March 7, 2017 for $219 million (10-K). Lifestyle flag on Hollywood Boulevard — not a rooms-only economy tape.
Public tape · 209 of 282 · 2017
Mar 7, 2017Historical cited · 2017
W Hollywood — Host Hotels acquisition
On March 7, 2017 Host acquired the 305-room W Hollywood for $219 million. Same 10-K as the Don CeSar. Lifestyle flag on Hollywood Boulevard — not an economy PPK.
$219.0M
Cited consideration · 305 keys · $718k / key
Host Hotels & Resorts Form 10-K for the year ended Dec 31, 2017
Historical cited · 2017 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.
Deal FrameLiving packetLabeled estimateCompare this tape2017 cited corpus2017 cited filingsHost · 2017 filings
- Corpus
- Historical cited · 2017
- Keys at tape
- 305
- Segment
- Upper upscale
- Market
- Los Angeles
- Hotel
- W Hollywood
- Buyer
- Host Hotels & Resorts
- Seller
- —
Source
Host Hotels & Resorts Form 10-K for the year ended Dec 31, 2017
https://www.sec.gov/Archives/edgar/data/1061937/000156459018003330/hst-10k_20171231.htmDesks on the graph
Attached when a press release or public pattern names the firm. Not an unpublished book.
Estimate ↔ tape
The worksheet next to the filing
Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.
- Tape
- $219.0M
- Worksheet
- $171.8M
- Gap
- -22%
$718,033 / key · 305 keys
$563,143 / key · Harbor defaults
Los Angeles · worksheet vs tape PPK
Host Hotels & Resorts Form 10-K for the year ended Dec 31, 2017
Historical cited · 2017 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.
The house
Run the labeled estimate
Worksheet, not an appraisal. Shock cap ±50 bps and ADR ±10% before you treat any number as a bid.
Same house or same market · 2
Related public tapes
Same hotel first, then the same market and segment. Structure footnotes stay on the tape. This is not a paid comps service.
Hilton Checkers Los Angeles — Park disposition
Hilton Checkers Los Angeles · 193 keys · Upper upscale
Consideration
$13.0M
$67k / key
Park 10-Q: approximately $13 million gross for Hilton Checkers Los Angeles. Keys (193) from Park’s same-quarter Exhibit 99.1. Downtown box — not a West Hollywood hillside PPK.
Park Hotels & Resorts Form 10-Q, quarter ended March 31, 2026 (January close; day unnamed)
Park sold the Hilton Checkers Los Angeles in January 2026 for gross proceeds of approximately $13 million. Harbor uses the first of January rather than inventing a closing day. Harbor PPK is $13 million ÷ 193 from Park’s same-quarter earnings exhibit. Buyer unnamed. Not a West Hollywood tape. Park’s later “approximately $31 million” Checkers + Seattle line stays combined — Harbor will not subtract the Seattle $18 million IR figure to invent a second Checkers price. MarketScreener’s $12.5 million is not a Park filing.
Sheraton Cerritos — Sunstone leasehold disposition
Sheraton Cerritos · 203 keys · Upper upscale
Consideration
$42.0M
$207k / key
Sunstone IR: $42.0 million contractual for the leasehold interest in the 203-room Sheraton Cerritos. Leasehold — not a fee coastal PPK.
Sunstone Hotel Investors IR / PR Newswire, May 11, 2016 (sold; day from the release)
Sunstone sold the leasehold interest in the 203-room Sheraton Cerritos on May 11, 2016 for a contractual price of $42.0 million. Harbor PPK is $42.0 million ÷ 203 and is a leasehold number — do not apply it as a fee-simple Los Angeles rooms deed. The same release names the completed sale, the 203 rooms, and that hotel price. Use the $42.0 million hotel price, not the later $41.2 million net-proceeds line. Buyer unnamed. Filing names Cerritos — Harbor will not invent a Long Beach or Anaheim lock. Not Park’s 2019 Ace Hotel Downtown Los Angeles $117.0 million / 182 tape and not Sunstone’s 2019 Courtyard Los Angeles $50 million / 187 tape. Hilton New Orleans Airport plus Embassy Suites Parsippany stay combined. Adagio and Le Meridien San Francisco stay off. Older than the 2025–26 blotter cut.