Skip to content
Harborby Signalry

Public tape · 211 of 282 · 2017

Feb 16, 2017Historical cited · 2017

The Don CeSar — Host Hotels acquisition

On February 16, 2017 Host acquired the Don CeSar, including Beach House Suites, for $214 million. Filing-grade. Pink Palace resort — not a limited-service Gulf Coast box. Later deeds may differ; this tape is the 2017 10-K number.

$214.0M

Cited consideration · 347 keys · $617k / key

Host 10-K: 347-room Don CeSar including the adjacent Beach House Suites. Not a rooms-only 277-key box.

Host Hotels & Resorts Form 10-K for the year ended Dec 31, 2017

Historical cited · 2017 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Deal FrameLiving packetLabeled estimateCompare this tape2017 cited corpus2017 cited filingsHost · 2017 filings

Keys at tape
347
Segment
Luxury
Buyer
Host Hotels & Resorts
Seller
—

Source

Host Hotels & Resorts Form 10-K for the year ended Dec 31, 2017

https://www.sec.gov/Archives/edgar/data/1061937/000156459018003330/hst-10k_20171231.htm

Desks on the graph

Attached when a press release or public pattern names the firm. Not an unpublished book.

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$214.0M

$616,715 / key · 347 keys

Worksheet
$247.0M

$711,750 / key · Harbor defaults

Gap
+15%

Tampa / St. Pete · worksheet vs tape PPK

Host 10-K: 347-room Don CeSar including the adjacent Beach House Suites. Not a rooms-only 277-key box.

Host Hotels & Resorts Form 10-K for the year ended Dec 31, 2017

Historical cited · 2017 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

The house

Run the labeled estimate

Worksheet, not an appraisal. Shock cap ±50 bps and ADR ±10% before you treat any number as a bid.