Skip to content
Harborby Signalry

Public tape · 214 of 282 · 2017

Feb 1, 2017Historical cited · 2017

Ritz-Carlton Coconut Grove — Hersha acquisition

Hersha acquired the 115-room Ritz-Carlton in Coconut Grove, FL on February 1, 2017 for $36.0 million. Harbor PPK is $36.0 million ÷ 115. Hersha rounded the same math to $313,000 per key. The same subsequent-events paragraph names the completed buy, the 115 rooms, and that hotel price. Seller unnamed. Filing names Coconut Grove — Harbor will not invent a South Beach lock. Hersha’s January 2017 Courtyard Alexandria plus Residence Inn Greenbelt $62.0 million line stays combined. Holiday Inn Express Chester stays off until a filing names a calendar month, a hotel price, and keys together. Hyatt Place King of Prussia stays off until one paper names month, a hotel price, and keys together. Hersha’s November 2016 Residence Inn Framingham plus Residence Inn Norwood $47.0 million line stays combined. Hersha’s June 8, 2017 three Hyatt House $130.5 million line stays combined. Hersha’s 2021 four-hotel $178.5 million line and August 2022 six-pack $435.9 million stay combined. Pan Pacific Seattle stays off until a filing names a hotel price and keys together. Not Host’s 2022 YVE $50 million downtown tape, not Pebblebrook’s 2023 Colonnade Coral Gables $63.0 million / 157 tape, not Sunstone’s 2022 Confidante Miami Beach $232.0 million / 339 tape, and not Hersha’s 2016 Ambrose Hotel $47.5 million / 77 tape. Older than the 2025–26 blotter cut.

$36.0M

Cited consideration · 115 keys · $313k / key

Hersha Exhibit 99.1 subsequent events: $36.0 million for the 115-room Ritz-Carlton in Coconut Grove, FL. Coconut Grove Ritz-Carlton — not a South Beach palace PPK.

Public filingHistorical cited · 2017Issuer filing115 keys

Hersha Hospitality Trust Exhibit 99.1, February 22, 2017 (February 1, 2017 close)

Historical cited · 2017 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Deal FrameLiving packetLabeled estimateCompare this tape2017 cited corpus2017 cited filings

Keys at tape
115
Segment
Luxury
Buyer
Hersha Hospitality Trust
Seller
—

Source

Hersha Hospitality Trust Exhibit 99.1, February 22, 2017 (February 1, 2017 close)

https://www.sec.gov/Archives/edgar/data/1063344/000106334417000012/ht-20170222xex99_1.htm

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$36.0M

$313,043 / key · 115 keys

Worksheet
$77.5M

$674,218 / key · Harbor defaults

Gap
+115%

Miami / South Beach · worksheet vs tape PPK

Hersha Exhibit 99.1 subsequent events: $36.0 million for the 115-room Ritz-Carlton in Coconut Grove, FL. Coconut Grove Ritz-Carlton — not a South Beach palace PPK.

Public filingHistorical cited · 2017Issuer filing115 keys

Hersha Hospitality Trust Exhibit 99.1, February 22, 2017 (February 1, 2017 close)

Historical cited · 2017 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

The house

Run the labeled estimate

Worksheet, not an appraisal. Shock cap ±50 bps and ADR ±10% before you treat any number as a bid.

Miami / South Beach · Luxury

Ritz-Carlton Coconut Grove

115 keys · Coconut Grove · Ritz-Carlton

Coconut Grove Ritz-Carlton. Hersha bought the 115-key house on February 1, 2017 for $36.0 million (February 22, 2017 Exhibit 99.1). Seller unnamed. Filing names Coconut Grove — Harbor will not invent a South Beach lock. Not Host’s 2022 YVE $50 million downtown tape, not Pebblebrook’s 2023 Colonnade Coral Gables $63.0 million / 157 tape, and not Sunstone’s 2022 Confidante Miami Beach $232.0 million / 339 tape.

Same house or same market · 3

Related public tapes

Same hotel first, then the same market and segment. Structure footnotes stay on the tape. This is not a paid comps service.

Public filingHost boughtFeb 14, 2019

1 Hotel South Beach — Host Hotels acquisition

1 Hotel South Beach · 429 keys · Luxury

Consideration

$610.0M

$1.4M / key

Host 8-K: aggregate consideration of approximately $610 million, including OP units. 429 keys as Host disclosed. Not a later recap.

Host Hotels & Resorts Form 8-K, February 19, 2019 (closed February 14)

On February 14, 2019 Host LP acquired the entity that owns 1 Hotel South Beach for approximately $610 million, including Class A and Class G OP units. Host IR names 429 keys. Trade press names Starwood Capital / Lefrak as sellers and Hodges Ward Elliott as seller broker. Lifestyle beachfront — not a limited-service Miami PPK. Desk hotel inventory is 426 keys; this tape uses Host’s 429.

Open the tape →FramePacketEstimateMiami / South BeachCompare