Maui · Luxury
Grand Wailea, A Waldorf Astoria Resort
776 keys · Wailea · Waldorf Astoria
2018-era trade reported in the press (Blackstone / Highgate from BREIT). Resort, not a Waikiki box.
Public tape · 190 of 282 · 2018
Nov 1, 2018Historical cited · 2018
Grand Wailea — BREIT to Blackstone / Highgate
Press reported Blackstone Real Estate and Highgate acquired Grand Wailea from BREIT. Resort, not a Waikiki box. If you cannot find the contemporaneous release, treat the dollar figure as news-level, not a filing.
$610.0M
Cited consideration · 776 keys · $786k / key
Consideration as reported in contemporaneous trade press. Confirm against the buyer/seller release.
Trade press, late 2018 (BREIT disposition / Blackstone–Highgate)
News or press — not a filing. Harbor will not invent a confidential consideration.
Deal FrameLiving packetLabeled estimateCompare this tape2018 cited corpus
- Corpus
- Historical cited · 2018
- Keys at tape
- 776
- Segment
- Luxury
- Market
- Maui
- Buyer
- Blackstone
- Seller
- Blackstone Real Estate Income Trust (BREIT)
Source
Trade press, late 2018 (BREIT disposition / Blackstone–Highgate)
https://www.hotelnewsnow.comDesks on the graph
Attached when a press release or public pattern names the firm. Not an unpublished book.
Estimate ↔ tape
The worksheet next to the filing
Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.
- Tape
- $610.0M
- Worksheet
- $1.28B
- Gap
- +110%
$786,082 / key · 776 keys
$1,653,169 / key · Harbor defaults
Maui · worksheet vs tape PPK
Consideration as reported in contemporaneous trade press. Confirm against the buyer/seller release.
Trade press, late 2018 (BREIT disposition / Blackstone–Highgate)
News or press — not a filing. Harbor will not invent a confidential consideration.
The house
Run the labeled estimate
Worksheet, not an appraisal. Shock cap ±50 bps and ADR ±10% before you treat any number as a bid.