Skip to content
Harborby Signalry

Public tape · 50 of 282 · 2024

Jun 20, 2024Historical cited · 2024

Embassy Suites Madison Downtown — Apple Hospitality acquisition

Apple acquired the 262-room Embassy Suites Madison Downtown on June 20, 2024 for a $79.516 million gross purchase price. Harbor PPK is $79.516 million ÷ 262. Apple rounded the same math to about $303,000 per key. Use the table price, not the $79.5 million 8-K round. Seller unnamed. Not the Garden Inn $49.599 million tape. The $196.32 million 2024 line is the sum of two named 10-K prices. Older than the 2025–26 blotter cut.

$79.5M

Cited consideration · 262 keys · $303k / key

Apple 2024 10-K table: $79.516 million for the 262-room Embassy Suites Madison Downtown. Downtown Embassy — not a Garden Inn PPK.

Apple Hospitality REIT Form 10-K for the year ended December 31, 2024 (closed June 20)

Historical cited · 2024 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Deal FrameLiving packetLabeled estimateCompare this tape2024 cited corpus2024 cited filingsApple · 2024 filings

Keys at tape
262
Segment
Upper upscale
Market
Madison
Buyer
Apple Hospitality REIT
Seller
—

Source

Apple Hospitality REIT Form 10-K for the year ended December 31, 2024 (closed June 20)

https://www.sec.gov/Archives/edgar/data/1418121/000095017025025638/aple-20241231.htm

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$79.5M

$303,496 / key · 262 keys

Worksheet
$65.2M

$248,928 / key · Harbor defaults

Gap
-18%

Madison · worksheet vs tape PPK

Apple 2024 10-K table: $79.516 million for the 262-room Embassy Suites Madison Downtown. Downtown Embassy — not a Garden Inn PPK.

Apple Hospitality REIT Form 10-K for the year ended December 31, 2024 (closed June 20)

Historical cited · 2024 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

The house

Run the labeled estimate

Worksheet, not an appraisal. Shock cap ±50 bps and ADR ±10% before you treat any number as a bid.