Skip to content
Harborby Signalry

Public tape · 105 of 282 · 2022

Jun 1, 2022Historical cited · 2022

The Confidante Miami Beach — Sunstone acquisition

Sunstone purchased the fee-simple interest in the 339-room The Confidante Miami Beach, Florida in June 2022 for a contractual purchase price of $232.0 million. Harbor uses the first of June rather than inventing a closing day. Harbor PPK is $232.0 million ÷ 339. The same Q2 2022 10-Q names June, the 339 rooms, and that contractual price. Use the $232.0 million hotel price, not the $60 million renovation, not the $140.0 million credit-facility draw, and not the $0.5 million in-place allocation. Seller unnamed. Later Andaz Miami Beach is a rebrand, not a second tape. Not Host’s 2022 YVE $50 million / 242 downtown tape, not Pebblebrook’s 2023 Colonnade Coral Gables $63 million / 157 tape, and not Pebblebrook’s 2021 Margaritaville Hollywood Beach $270 million / 369 tape — that PPK is not a fee deed. The Hilton San Diego Bayfront 25% interest stays off. Older than the 2025–26 blotter cut.

$232.0M

Cited consideration · 339 keys · $684k / key

Sunstone Q2 2022 10-Q: $232.0 million contractual for the fee-simple 339-room The Confidante Miami Beach. Miami Beach Confidante — not a downtown Biscayne PPK.

Sunstone Hotel Investors Form 10-Q, quarter ended June 30, 2022 (closed June)

Historical cited · 2022 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Deal FrameLiving packetLabeled estimateCompare this tape2022 cited corpus2022 cited filingsSunstone · 2022 filings

Keys at tape
339
Segment
Upper upscale
Buyer
Sunstone Hotel Investors
Seller
—

Source

Sunstone Hotel Investors Form 10-Q, quarter ended June 30, 2022 (closed June)

https://www.sec.gov/Archives/edgar/data/1295810/000155837022011810/sho-20220630x10q.htm

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$232.0M

$684,366 / key · 339 keys

Worksheet
$223.3M

$658,817 / key · Harbor defaults

Gap
-4%

Miami / South Beach · worksheet vs tape PPK

Sunstone Q2 2022 10-Q: $232.0 million contractual for the fee-simple 339-room The Confidante Miami Beach. Miami Beach Confidante — not a downtown Biscayne PPK.

Sunstone Hotel Investors Form 10-Q, quarter ended June 30, 2022 (closed June)

Historical cited · 2022 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

The house

Run the labeled estimate

Worksheet, not an appraisal. Shock cap ±50 bps and ADR ±10% before you treat any number as a bid.

Miami / South Beach · Upper upscale

The Confidante Miami Beach

339 keys · Miami Beach · Unbound Collection

Miami Beach Confidante. Sunstone bought the fee-simple 339-key house in June 2022 for a $232.0 million contractual purchase price (Q2 2022 10-Q). Seller unnamed. Harbor uses the first of June rather than inventing a closing day. Use that contractual hotel price, not the $60 million renovation, not the $140.0 million credit-facility draw, and not the $0.5 million in-place allocation. Later Andaz Miami Beach is a rebrand, not a second tape. Not Host’s 2022 YVE $50 million downtown tape, not Pebblebrook’s 2023 Colonnade Coral Gables $63 million tape, and not Pebblebrook’s 2021 Margaritaville Hollywood Beach $270 million / 369 tape — that PPK is not a fee deed. The Hilton San Diego Bayfront 25% interest stays off.

Same house or same market · 2

Related public tapes

Same hotel first, then the same market and segment. Structure footnotes stay on the tape. This is not a paid comps service.

Public filingMar 28, 2023

Hotel Colonnade Coral Gables — Pebblebrook disposition

Hotel Colonnade Coral Gables, Autograph Collection · 157 keys · Upper upscale

Consideration

$63.0M

$401k / key

Pebblebrook 8-K: $63.0 million for the 157-room Hotel Colonnade Coral Gables, Autograph Collection. Coral Gables Autograph — not a South Beach PPK.

Pebblebrook Hotel Trust Form 8-K, March 28, 2023 (press dated March 29)

Pebblebrook closed the 157-room Hotel Colonnade Coral Gables, Autograph Collection on March 28, 2023 for $63.0 million to a third party. Harbor PPK is $63.0 million ÷ 157. Pebblebrook’s 15.4x / 5.5% 2019 lines are Pebblebrook’s narrative, not a second hotel price. Buyer unnamed. Not Host’s 2022 YVE $50 million downtown tape and not a South Beach luxury PPK. The Westin Michigan Avenue retail parcel stays off this tape. Older than the 2025–26 blotter cut.

Open the tape →FramePacketEstimateMiami / South BeachCompare

News / press releasePark soldFeb 2, 2023

Hilton Miami Airport Blue Lagoon — Park Hotels disposition

Hilton Miami Airport Blue Lagoon · 508 keys · Upper upscale

Consideration

$118.3M

$233k / key

Park IR: $118.25 million for the 508-room Hilton Miami Airport. Airport / Blue Lagoon — not a South Beach PPK.

Park Hotels & Resorts IR / GlobeNewswire, February 2, 2023

Park closed the 508-room Hilton Miami Airport for $118.25 million, or $233,000 per key as Park rounded it. Harbor PPK is $118.25 million ÷ 508. Later Park earnings date the effective sale to January 2023; the IR close date is February 2. MCR announced the buy. Airport box — not a South Beach lifestyle tape.

Open the tape →FramePacketEstimateMiami / South BeachCompare