Skip to content
Harborby Signalry

Two tapes · no invented prices · W Hollywood

Next to each other. Not blended.

Pick two cited events. Harbor will not allocate a combined PSA into hotel prices. A gap is a question. Not an appraisal.

May 9, 2023

Hotel Monaco Seattle — Pebblebrook disposition

Hotel Monaco Seattle · Seattle · 189 keys · Upper upscale

$63.3M

$334,656 / key

Pebblebrook 10-Q: $63.25 million for Hotel Monaco Seattle. Closed May 9, 2023. Keys (189) from Q2 2023 Exhibit 99.1. Downtown lifestyle — not an airport PPK.

Public filingHistorical cited · 2023Issuer filing189 keys

Pebblebrook Hotel Trust Form 10-Q, quarter ended September 30, 2023 (closed May 9; keys: Q2 2023 Exhibit 99.1 189-room)

Historical cited · 2023 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameWorksheetMarketSwap sides

Different houses. Do not average PPK across markets or structures.

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$219.0M

$718,033 / key · 305 keys

Worksheet
$171.8M

$563,143 / key · Harbor defaults

Gap
-22%

Los Angeles · worksheet vs tape PPK

Host Hotels & Resorts Form 10-K for the year ended Dec 31, 2017

Historical cited · 2017 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$63.3M

$334,656 / key · 189 keys

Worksheet
$72.6M

$384,119 / key · Harbor defaults

Gap
+15%

Seattle · worksheet vs tape PPK

Pebblebrook 10-Q: $63.25 million for Hotel Monaco Seattle. Closed May 9, 2023. Keys (189) from Q2 2023 Exhibit 99.1. Downtown lifestyle — not an airport PPK.

Public filingHistorical cited · 2023Issuer filing189 keys

Pebblebrook Hotel Trust Form 10-Q, quarter ended September 30, 2023 (closed May 9; keys: Q2 2023 Exhibit 99.1 189-room)

Historical cited · 2023 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes