Skip to content
Harborby Signalry

Two tapes · no invented prices · The Heathman Hotel

Next to each other. Not blended.

Pick two cited events. Harbor will not allocate a combined PSA into hotel prices. A gap is a question. Not an appraisal.

Feb 22, 2023

The Heathman Hotel — Pebblebrook disposition

The Heathman Hotel · Portland · 151 keys · Upper upscale

$45.0M

$298,013 / key

Pebblebrook 10-Q: $45.0 million for The Heathman Hotel, Portland. Closed February 22, 2023. Keys (151) from Pebblebrook IR. Downtown independent — not a waterfront palace PPK.

Public filingHistorical cited · 2023Issuer filing151 keys

Pebblebrook Hotel Trust Form 10-Q, quarter ended September 30, 2023 (closed February 22; keys: Pebblebrook IR 151-room)

Historical cited · 2023 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameWorksheetMarketSwap sides

Oct 20, 2022

Bohemian Hotel Celebration — Xenia disposition

Bohemian Hotel Celebration, Autograph Collection · Orlando · 115 keys · Upper upscale

$27.8M

$241,739 / key

Xenia Q3 2022 10-Q: approximately $27.8 million for the 115-room Bohemian Hotel Celebration, Autograph Collection. Celebration Autograph — not a Fairmont Dallas PPK.

Public filingHistorical cited · 2022Issuer filing115 keys

Xenia Hotels & Resorts Form 10-Q, quarter ended September 30, 2022 (closed October 20)

Historical cited · 2022 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameWorksheetMarketSwap sides

Different houses. Do not average PPK across markets or structures.

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$45.0M

$298,013 / key · 151 keys

Worksheet
$40.1M

$265,249 / key · Harbor defaults

Gap
-11%

Portland · worksheet vs tape PPK

Pebblebrook 10-Q: $45.0 million for The Heathman Hotel, Portland. Closed February 22, 2023. Keys (151) from Pebblebrook IR. Downtown independent — not a waterfront palace PPK.

Public filingHistorical cited · 2023Issuer filing151 keys

Pebblebrook Hotel Trust Form 10-Q, quarter ended September 30, 2023 (closed February 22; keys: Pebblebrook IR 151-room)

Historical cited · 2023 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$27.8M

$241,739 / key · 115 keys

Worksheet
$32.4M

$281,583 / key · Harbor defaults

Gap
+16%

Orlando · worksheet vs tape PPK

Xenia Q3 2022 10-Q: approximately $27.8 million for the 115-room Bohemian Hotel Celebration, Autograph Collection. Celebration Autograph — not a Fairmont Dallas PPK.

Public filingHistorical cited · 2022Issuer filing115 keys

Xenia Hotels & Resorts Form 10-Q, quarter ended September 30, 2022 (closed October 20)

Historical cited · 2022 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes