Skip to content
Harborby Signalry

Two tapes · no invented prices · Hotel 373

Next to each other. Not blended.

Pick two cited events. Harbor will not allocate a combined PSA into hotel prices. A gap is a question. Not an appraisal.

Apr 30, 2014

Hotel 373 — Hersha disposition

Hotel 373 · New York · 70 keys · Independent / boutique

$37.0M

$528,571 / key

Hersha Exhibit 99.1: $37.0 million for the 70-room Hotel 373. Midtown Manhattan boutique — not a Financial District Hampton PPK.

Public filingHistorical cited · 2014Issuer filing70 keys

Hersha Hospitality Trust Exhibit 99.1, May 1, 2014 (April 30, 2014 close)

Historical cited · 2014 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameWorksheetMarketSwap sides

Oct 9, 2019

The Berkeley Hotel — Apple Hospitality acquisition

The Berkeley Hotel · Richmond · 55 keys · Independent / boutique

$6.9M

$125,000 / key

Apple 2019 10-K table: $6.875 million for the existing 55-room Berkeley Hotel. Richmond independent — not a DC boutique PPK.

Apple Hospitality REIT Form 10-K for the year ended December 31, 2019 (closed October 9)

Historical cited · 2019 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameWorksheetMarketSwap sides

Different houses. Do not average PPK across markets or structures.

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$37.0M

$528,571 / key · 70 keys

Worksheet
$26.6M

$380,713 / key · Harbor defaults

Gap
-28%

New York · worksheet vs tape PPK

Hersha Exhibit 99.1: $37.0 million for the 70-room Hotel 373. Midtown Manhattan boutique — not a Financial District Hampton PPK.

Public filingHistorical cited · 2014Issuer filing70 keys

Hersha Hospitality Trust Exhibit 99.1, May 1, 2014 (April 30, 2014 close)

Historical cited · 2014 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$6.9M

$125,000 / key · 55 keys

Worksheet
$11.8M

$213,752 / key · Harbor defaults

Gap
+71%

Richmond · worksheet vs tape PPK

Apple 2019 10-K table: $6.875 million for the existing 55-room Berkeley Hotel. Richmond independent — not a DC boutique PPK.

Apple Hospitality REIT Form 10-K for the year ended December 31, 2019 (closed October 9)

Historical cited · 2019 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes