Skip to content
Harborby Signalry

Two tapes · no invented prices · Ambrose Hotel

Next to each other. Not blended.

Pick two cited events. Harbor will not allocate a combined PSA into hotel prices. A gap is a question. Not an appraisal.

Dec 1, 2016

Ambrose Hotel — Hersha acquisition

Ambrose Hotel · Los Angeles · 77 keys · Independent / boutique

$47.5M

$616,883 / key

Hersha Exhibit 99.1: $47.5 million for the 77-room Ambrose Hotel in Santa Monica, CA. Santa Monica boutique — not a downtown Ace PPK.

Public filingHistorical cited · 2016Issuer filing77 keys

Hersha Hospitality Trust Exhibit 99.1, February 22, 2017 (December 1, 2016 close)

Historical cited · 2016 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameWorksheetMarketSwap sides

Apr 30, 2014

Hotel 373 — Hersha disposition

Hotel 373 · New York · 70 keys · Independent / boutique

$37.0M

$528,571 / key

Hersha Exhibit 99.1: $37.0 million for the 70-room Hotel 373. Midtown Manhattan boutique — not a Financial District Hampton PPK.

Public filingHistorical cited · 2014Issuer filing70 keys

Hersha Hospitality Trust Exhibit 99.1, May 1, 2014 (April 30, 2014 close)

Historical cited · 2014 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameWorksheetMarketSwap sides

Different houses. Do not average PPK across markets or structures.

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$47.5M

$616,883 / key · 77 keys

Worksheet
$38.2M

$496,400 / key · Harbor defaults

Gap
-20%

Los Angeles · worksheet vs tape PPK

Hersha Exhibit 99.1: $47.5 million for the 77-room Ambrose Hotel in Santa Monica, CA. Santa Monica boutique — not a downtown Ace PPK.

Public filingHistorical cited · 2016Issuer filing77 keys

Hersha Hospitality Trust Exhibit 99.1, February 22, 2017 (December 1, 2016 close)

Historical cited · 2016 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes

Estimate ↔ tape

The worksheet next to the filing

Cited consideration on the left. Harbor’s labeled defaults on the right. A gap is a question, not a bid. Portfolio tapes and seller paper stay footnoted. Not an appraisal.

Tape
$37.0M

$528,571 / key · 70 keys

Worksheet
$26.6M

$380,713 / key · Harbor defaults

Gap
-28%

New York · worksheet vs tape PPK

Hersha Exhibit 99.1: $37.0 million for the 70-room Hotel 373. Midtown Manhattan boutique — not a Financial District Hampton PPK.

Public filingHistorical cited · 2014Issuer filing70 keys

Hersha Hospitality Trust Exhibit 99.1, May 1, 2014 (April 30, 2014 close)

Historical cited · 2014 corpus. Public filing or issuer IR. Combined PSAs stay combined. Harbor will not invent a price.

Open the tapeDeal FrameShock the worksheetCompare tapes